Rating Rationale
October 15, 2024 | Mumbai
PTC Energy Limited
Ratings continues on 'Watch Positive'
 
Rating Action
Total Bank Loan Facilities RatedRs.2075 Crore
Long Term RatingCRISIL A/Watch Positive (Continues on 'Rating Watch with Positive Implications')
Short Term RatingCRISIL A1/Watch Positive (Continues on 'Rating Watch with Positive Implications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings’ ratings on the bank facilities of PTC Energy Ltd (PEL) continues on 'Rating Watch with Positive Implications’.

 

PTC India Ltd (PTC; ‘CRISIL A1+’) made an announcement on October 19, 2023, on receiving the approval for the bid submitted by Oil and Natural Gas Corporation Ltd (ONGC), to acquire 100% stake in PEL at an equity value of Rs 925 crore. Shareholders of PTC India have also approved the disinvestment of PEL vide Extra Ordinary General dated March 28, 2024. Further, PTC India Limited and ONGC Green Limited have signed share purchase agreement for sale of 100% stake of PEL. CRISIL Ratings understands that the transaction is still underway and likely to be closed within the third quarter of fiscal 2025.

 

The ratings factors in expectation of continued operational and managerial support to PEL upon completion of the transaction from the new parent, ONGC, which has a strong credit risk profile. That said, any change in articulation of support, post completion of the transaction, will be a key rating sensitivity factor. CRISIL Ratings will continue to monitor the transaction and remove the rating from watch and take final rating action once the transaction concludes and more details emerge.

 

The ratings continue to reflect the strong operational and managerial support received by PEL from its existing parent, PTC, and the low offtake risk. These strengths are partially offset by exposure to counterparty risk and to inherent risk of variability in wind speed and pattern.

Analytical Approach

CRISIL Ratings has factored in support from the parent, PTC, as PEL is its wholly owned subsidiary. The company receives need-based operational, managerial and financial support from the parent.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong financial, operational and managerial support from the parent: PEL benefits from the leading position of PTC in the domestic power trading segment, its strong market linkages and sectorial expertise. PTC has extended corporate guarantees towards working capital lines of PEL of Rs 200 crore (guarantee released subsequently) and Rs 75 crore, in fiscals 2022 and 2023, respectively.  PTC also infused equity of around Rs 600 crore in PEL, until fiscal 2017, to fund 288.8 MW wind energy projects. CRISIL Ratings expects PEL to receive similar operational and managerial support from the new parent, ONGC, upon completion of the transaction. Any change in stance of support from the parent will be a key monitorable.

 

  • Low offtake risk: The entire operational capacity of 288.8 MW is tied up through long-term power purchase agreements (PPAs) with distribution companies (discoms) of Madhya Pradesh (MP), Andhra Pradesh (AP) and Karnataka (spread over 25, 25 and 20 years, respectively).

 

Weaknesses:

  • Exposure to inherent risk of variability in wind speed and pattern: Variation in wind speed and pattern may lead to low operating plant load factor (PLF) and thus, impair cash flow. PLF was constrained because of stabilisation and technical issues during the initial years, and low wind speed led to lower than P90 PLF in fiscals 2022 and 2023. While the performance has improved during fiscal 2024, it continues to be below P90 levels. Moreover, liquidity cushion in the form of debt service reserve account (DSRA) and need-based support from PTC mitigate this risk. That said, operational performance of projects and their impact on cash flow will remain a key monitorable.

 

  • Exposure to counterparty risk: Cash flow remains susceptible to delay in payments by counterparties, given their weak credit risk profiles. In the past, payments from discoms of MP and Karnataka, though delayed, were received at regular intervals. In case of AP, there was uncertainty over the stance of the state Electricity Regulatory Commission on review of the PPA tariff. After the High Court of AP issued an order related to PPA tariff renegotiation for wind and solar power projects in October 2019, the discom has been paying Rs 2.43 per unit towards past dues. This, along with delays from other state discoms, led to an increase in receivables.

 

However, in March 2022, the High Court vide its order, directed AP discom to honor terms of the signed PPAs and clear pending dues as per the tariff agreed under the PPA within six weeks. The State discom has started paying instalments under the new Electricity (Late Payment Surcharge and Related Matters) Rules, 2022. This helped receivables improve to Rs 251 crore as of Aug 2024, from Rs 291 crore as of March 2023 (Rs 453 crore as of March 2022). Further, receipt of pending instalments in coming months will help reduce receivables. However, timely collection of dues will remain a key monitorable, given the weak financial position of the counterparties.

Liquidity: Adequate

The company has a DSRA covering six months of debt obligation for 209.3 MW and DSRA of three months for the remaining 79.5 MW. As on Aug 31, 2024, PEL had maintained DSRA of Rs 107 crore (Rs 73 crore in form of fixed deposits and Rs 34 crore as bank guarantee). In addition, cash and equivalent, including bank balance and deposits, stood at Rs 103 crores. Hence, the internal accrual, unutilised bank limit and cash and equivalent will adequately cover debt obligation. Timely collection and reduction in receivables from all counterparties, leading to recouping of liquidity, is a key monitorable.

Rating sensitivity factors

Upward factors:

  • Steady improvement in operating performance with PLF around P90 level, strengthening the debt protection metrics
  • Decline in receivables leading to significant improvement in liquidity

 

Downward factors:

  • Stretch in receivables weakening liquidity
  • Lower operating performance because of wind variations or other factors, constraining the cash flow
  • Downward revision in the credit rating of, or change in stance of support from, the parent, with reduction in ownership of PEL below 51%

About the Company

PEL is a wholly owned subsidiary of PTC. The company has aggregate capacity of 288.8 MW of operational wind power assets, of which 50 MW each is in Madhya Pradesh and Karnataka and 188.8 MW in Andhra Pradesh.

About the Group

PTC India was incorporated in 1999 to support implementation of the mega power policy of the Government of India. NHPC Ltd, NTPC Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), Power Finance Corporation Ltd (‘CRISIL AAA/Stable/CRISIL A1+’) and Power Grid Corporation of India Ltd (‘CRISIL AAA/Stable/CRISIL A1+’) are the promoters of PTC India. The category I license, issued by the Central Electricity Regulatory Commission (CERC) under the Electricity Act, 2003, permits the company unlimited trading in power. It is the largest player in the power trading market, with share of over 35% in fiscal 2023. PTC India traded 71 billion units in fiscal 2023 (87 billion units in fiscal 2022).

Key Financial Indicators*

As on / for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

323

297

Profit after tax (PAT)

Rs crore

42

14

PAT margin

%

12.9

4.7

Adjusted debt / adjusted networth

Times

1.36

1.8

Interest coverage

Times

2.13

1.8

 *As per analytical adjustments made by CRISIL Ratings

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 30 NA CRISIL A1/Watch Positive
NA Working Capital Demand Loan NA NA NA 130 NA CRISIL A1/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 55.42 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 74.21 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 74.02 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 49.34 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 97.1 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 48.55 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 55.42 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 75 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 80.15 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 53.43 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 55.42 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 79.16 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 27.8 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 86.63 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 259 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 36.9 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 98.69 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 163.29 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 70 NA CRISIL A/Watch Positive
NA Long Term Loan NA NA 30-Sep-33 82.92 NA CRISIL A/Watch Positive
NA Proposed Long Term Bank Loan Facility NA NA NA 27.55 NA CRISIL A/Watch Positive
NA Proposed Short Term Bank Loan Facility NA NA NA 245 NA CRISIL A1/Watch Positive
NA Short Term Loan@ NA NA NA 20 NA CRISIL A1/Watch Positive

 @One-way interchangeable with bank guarantee

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 2045.0 CRISIL A1/Watch Positive / CRISIL A/Watch Positive 18-07-24 CRISIL A1/Watch Positive / CRISIL A/Watch Positive 31-10-23 CRISIL A/Watch Positive / CRISIL A1 20-09-22 CRISIL A/Negative / CRISIL A1 29-10-21 CRISIL A1 / CRISIL A/Stable CRISIL A1 / CRISIL A/Stable
      -- 22-04-24 CRISIL A1/Watch Positive / CRISIL A/Watch Positive 02-02-23 CRISIL A1 / CRISIL A/Stable 19-09-22 CRISIL A/Negative / CRISIL A1 06-01-21 CRISIL A1 / CRISIL A/Stable CRISIL A/Stable
      -- 25-01-24 CRISIL A/Watch Positive / CRISIL A1 30-01-23 CRISIL A1 / CRISIL A/Stable 31-01-22 CRISIL A1 / CRISIL A/Stable   -- --
Non-Fund Based Facilities ST 30.0 CRISIL A1/Watch Positive 18-07-24 CRISIL A1/Watch Positive 31-10-23 CRISIL A1 20-09-22 CRISIL A1 29-10-21 CRISIL A1 CRISIL A1
      -- 22-04-24 CRISIL A1/Watch Positive 02-02-23 CRISIL A1 19-09-22 CRISIL A1 06-01-21 CRISIL A1 CRISIL A1
      -- 25-01-24 CRISIL A1 30-01-23 CRISIL A1 31-01-22 CRISIL A1   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 30 ICICI Bank Limited CRISIL A1/Watch Positive
Long Term Loan 55.42 Central Bank Of India CRISIL A/Watch Positive
Long Term Loan 49.34 Bank of India CRISIL A/Watch Positive
Long Term Loan 97.1 Tata Cleantech Capital Limited CRISIL A/Watch Positive
Long Term Loan 74.21 Punjab National Bank CRISIL A/Watch Positive
Long Term Loan 55.42 IndusInd Bank Limited CRISIL A/Watch Positive
Long Term Loan 79.16 Bank of India CRISIL A/Watch Positive
Long Term Loan 27.8 State Bank of India CRISIL A/Watch Positive
Long Term Loan 86.63 REC Limited CRISIL A/Watch Positive
Long Term Loan 259 State Bank of India CRISIL A/Watch Positive
Long Term Loan 98.69 The South Indian Bank Limited CRISIL A/Watch Positive
Long Term Loan 163.29 Aditya Birla Finance Limited CRISIL A/Watch Positive
Long Term Loan 70 ICICI Bank Limited CRISIL A/Watch Positive
Long Term Loan 74.02 India Infrastructure Finance Company Limited CRISIL A/Watch Positive
Long Term Loan 80.15 ICICI Bank Limited CRISIL A/Watch Positive
Long Term Loan 36.9 IndusInd Bank Limited CRISIL A/Watch Positive
Long Term Loan 48.55 The South Indian Bank Limited CRISIL A/Watch Positive
Long Term Loan 55.42 Canara Bank CRISIL A/Watch Positive
Long Term Loan 75 PTC India Financial Services Limited CRISIL A/Watch Positive
Long Term Loan 53.43 India Infrastructure Finance Company Limited CRISIL A/Watch Positive
Long Term Loan 82.92 ICICI Bank Limited CRISIL A/Watch Positive
Proposed Long Term Bank Loan Facility 27.55 Not Applicable CRISIL A/Watch Positive
Proposed Short Term Bank Loan Facility 245 Not Applicable CRISIL A1/Watch Positive
Short Term Loan& 20 ICICI Bank Limited CRISIL A1/Watch Positive
Working Capital Demand Loan 130 The Federal Bank Limited CRISIL A1/Watch Positive
& - One-way interchangeable with bank guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Power Generation Utilities
Criteria for rating wind power projects
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Shivam Nagpal
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Shivam.Nagpal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html